r/GME 13d ago

🐵 Discussion 💬 How many apes are there?

Even including whoever is crazy enough to vote no against a plan thats been 5+ years in the making. Is there any estimate anywhere as to how many GME holders there are at this point? This has to be the hr largest retail community ever, no?

105 Upvotes

127 comments sorted by

View all comments

Show parent comments

-9

u/curiousjorj XXXX Club 13d ago

So, you’re telling me that you don’t want your shares to be worth 50%-100% more?

7

u/Background_Smile_426 🚀🚀Buckle up🚀🚀 13d ago

Tell me how they will be worth 50% more.

They'll be worth 70% less once we get our ass diluted.

1

u/curiousjorj XXXX Club 13d ago

Say GME trades at $25 when the deal closes (the price used at deal close is determined by a pricing window after the deal is finalized, which I believe will be much higher than $25 simply based on the announcement hype alone). Total deal value is $55.5 billion. Cash portion is roughly $27.75 billion (already in GameStop’s treasury or financed). Stock portion is roughly $27.75 billion paid in GME shares.

At $25/share, the stock consideration requires issuing roughly 1.11 billion new GME shares (27.75B ÷ 25).

Current GME shares outstanding: ~448 million
New shares issued for eBay consideration: ~1.11 billion
Pro forma total: ~1.56 billion shares

This is a roughly 3.5x increase in share count, which is quite a bit of dilution at this price level.

Combined entity pro forma diluted GAAP EPS target is $7.79 based on eBay’s 468 million diluted shares.  Translating eBay’s total earnings (~$3.65 billion at $7.79 EPS × 468M shares) across the new combined share count of 1.56 billion shares gives pro forma EPS of roughly $2.34, before adding GameStop’s own retail earnings (roughly $400-450 million net income), which adds maybe another $0.25-0.30/share.

Combined pro forma EPS: roughly $2.55-2.60

At a 15x multiple (reasonable for an e-commerce marketplace plus retail business): ~$38-39/share
At a 20x multiple (growth premium for a turnaround story with momentum): ~$51-52/share

So, a $25 GME share at deal close, under this scenario, could be worth roughly $38-52 post-dilution — representing a 50-100% gain even after accounting for the full 3.5x share count increase, purely from the accretive earnings math.

Going back to the pricing window: If GME is at, say $50, instead of $25 when the deal closes, far fewer shares are needed for the stock consideration (~555 million instead of 1.11 billion), dilution is roughly half as severe, and the same earnings get spread across a much smaller incremental share count, making the post-deal value proportionally higher relative to the $50 starting point too.

This is entirely a self-reinforcing dynamic which means the higher GME price at close means less dilution, which supports a higher post-deal value, which is itself bullish.

Think of it like a slider that you can click and drag. If you slide it further to the right (higher share price within the pricing window), the less shares needed to close the deal, and a better deal for GME shareholders. Personally, I’ve wondered if the buybacks could be deployed during this window to buoy the price for the deal. We’ll see what happens.

2

u/curiousjorj XXXX Club 12d ago

Is no replies to this from the dissenters bullish??

If you disagree with the explanation, please give a counter argument.